Rating Rationale
March 02, 2022 | Mumbai
JK Lakshmi Cement Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.2069.65 Crore
Long Term RatingCRISIL AA/Stable
Short Term RatingCRISIL A1+
 
Rs.100 Crore Fixed DepositsF AA+/Stable
Rs.175 Crore Commercial Paper&CRISIL A1+
& carved out of working capital limits
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
This Rating Rationale is published solely to update the bank-wise facility details as provided by the rated entity; other sections are same as the previous Rating Rationale dated October 05, 2021.

Detailed Rationale

CRISIL Ratings’ ratings on the bank loan facilities, commercial paper programme and fixed deposits of JK Lakshmi Cement Limited (JKLC) continue to reflect the healthy business risk profile of the company, backed by established market position in the northern region and highly cost-efficient operations; along with strong financial risk profile, driven by strong liquidity. These strengths are partially offset by exposure to project-related risk and susceptibility to risks relating to varying input costs and realisations, and cyclicality in the cement industry.

 

For fiscal 2021, consolidated operating income grew by 8% primarily driven by volume growth (7.5%), despite operations being hit by the pandemic at the start of the fiscal. Profitability, as measured by earnings before interest, tax, depreciation and amortization (EBITDA) per tonne, continues to improve further (around Rs 900 per tonne in fiscal 2021, Rs 821 per tonne in fiscal 2020 and Rs 413 per tonne in fiscal 2019) on the back of healthy realisation and benign input cost. Turnaround in the operating performance of JKLC’s subsidiary, Udaipur Cement Works Ltd (UCWL), has also supported improvement at consolidated levels.

 

The healthy operating performance is expected to sustain, driven by structural changes implemented (increasing captive power sourcing and optimising logistics) by JKLC.

 

Strong operating performance for two consecutive fiscals has resulted in substantial improvement in financial risk profile, as seen in net debt (gross debt less cash and cash equivalent) to EBITDA ratio below 1 time for fiscal 2021 against 1.9 times for the previous fiscal. Liquidity has strengthened further because of high accrual.

 

JKLC has announced a brownfield capacity expansion (capex) under its subsidiary, UCWL, for setting up a 1.5 million tonne per annum (mtpa) clinker capacity, 2.5 mtpa of grinding capacity, along with waste heat recovery system (WHRS) plant and railway sidings. The overall project cost is estimated at around Rs 1,600 crore and is to be funded through debt of Rs 1,000 crore (to be guaranteed by JKLC) and the balance through internal accrual and equity infusion from JKLC. The commissioning is expected to take around three years from the start of the project. Though the company remains exposed to project execution risk, past track record of successfully completing various capacity addition projects provides comfort.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of JKLC and its associate and subsidiary companies as these are in similar lines of business and have strong financial, managerial and operational linkages.

 

Please refer Annexure: List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths

Healthy market position in the northern region:

JKLC has integrated cement capacities in Sirohi, Udaipur (both in Rajasthan), and Durg (Chhattisgarh); and grinding units in Jhajjar (Haryana), Cuttack (Odisha), Kalol and Surat (both in Gujarat). Sales in the northern and western regions, mainly comprising Rajasthan, Gujarat, Punjab, Haryana, and parts of Uttar Pradesh, contribute around 75% to the revenue. With the commissioning of the Odisha grinding unit, the company has further diversified its presence in the eastern region and is gradually ramping up capacity utilisation from these units.

 

Cost-efficient operations:

The plants are highly cost-efficient and among the lowest cost producers in the cement industry. Proximity between plants and captive limestone mines assures supply of key raw material at low rates. Furthermore, rising share of captive power sourcing through a total of 105 megawatt (MW) that includes CPP of 74 MW, WHRS plant of 21 MW and solar power plant of 10 MW makes the operations self-sufficient to the extent of around 75% in term of power requirement. At its Sirohi integrated unit, the company is undertaking another WHRS plant of 10 MW, expected commissioning by March 2022, which would result in further cost savings. Strategic locations of these plants ensure competitive freight cost as compared to other industry players. Proximity to raw materials, rise in captive sourcing of power and competitive freight costs will continue to ensure high cost efficiency over the medium term.

 

Healthy financial risk profile:

Significant capacity additions (around 7 million tonnes) over the past six years have led to a highly leveraged capital structure. Debt levels had peaked during the past 2-3 fiscals as the company was under expansion mode and accrual had not started then. This also led to average debt protection metrics in the past. However, with significant improvement in operating performance, financial risk profile has strengthened remarkably, as seen in net debt/EBITDA ratio below 1 time and interest coverage ratio above 5 times during fiscal 2021. The additional debt expected on account of the capex undertaken in UCWL will not impact the overall financial metrics as a similar amount of debt is expected to be repaid over the same period.

 

Furthermore, being a JK Group (eastern zone) company, coupled with extensive promoter experience and strong liquidity lends adequate financial flexibility to the company. Liquidity has been strong at over Rs 400 crore maintained over the past decade (around Rs 835 crore as on March 31, 2021), and is likely to continue over the medium term as well. This helps tide over any unforeseen adversity considering the cyclical nature of the cement industry. Large unutilised fund-based bank limit also lends additional cushion to overall liquidity.

 

Weaknesses

Exposure to project-related risks: The capex of around Rs 1,600 crore in UCWL is to be funded through debt of Rs 1,000 crore and the balance through internal accrual and equity infusion from JKLC. Thus, the company is exposed to risks related to project execution and ability to ramp up new capacity.

 

Susceptibility to risks relating to input costs, realisations and cyclicality in the cement industry:

Capacity addition in the cement industry tends to be sporadic because of the long gestation period for setting up a facility and the numerous players adding capacity during the peak of a cycle. This led to unfavourable price cycles for the sector in the past. Moreover, profitability remains susceptible to volatility in input prices, including raw material, power, fuel and freight. Increase in pet coke prices in fiscal 2019 impacted profitability of several cement players. Realisations and profitability are also affected by demand, supply, offtake and regional factors. The company also remains exposed to fluctuations in fuel and cement prices.

Liquidity: Strong

JKLC has maintained healthy liquidity of above Rs 400 crore over the past decade and is likely to continue doing so over the medium term as well. Working capital limit of Rs 250 crore remained unutilised during the six months ended August 2021. Cash accrual and liquidity will be adequate to repay debt of around Rs 380 crore and Rs 220 crore in fiscals 2022 and 2023, respectively, and also fund planned capex.

Outlook: Stable

CRISIL Ratings believes JKLC will continue to benefit from healthy business risk profile and strong financial risk profile over the medium term.

Rating Sensitivity Factors

Upward Factors

* Improved business risk profile on the back of significant improvement in market share on sustained a basis

* Sustained improvement in EBITDA per tonne above Rs 1200

 

Downward Factors

* Weakening of business risk profile due to loss of market share, and EBITDA per tonne declining below Rs 700 on a sustained basis

* Larger-than-expected debt-funded capex or acquisition or decline in profitability resulting in net debt to EBITDA ratio of more than 1.5 times on a sustained basis

* Substantial delay in capex leading to cost and time overruns

About the Company

JKLC is a part of the JK group (eastern zone) and was promoted by the late Lala Lakshmipat Singhania and his son, the late Mr Hari Shankar Singhania. The company is presently headed by Mr Bharat Hari Singhania, (chairman and managing director). JKLC had set up its first cement plant in 1982 with 0.5 mtpa capacity, which has now grown to a total cement capacity of 13.9 mtpa and clinker capacity of 8.4 mtpa as on June 30, 2021. It has integrated units in Sirohi, Udaipur and Durg; and grinding units in Jhajjar, Cuttack, Kalol and Surat. It also has a CPP in Sirohi of 54 MW, WHR plant of 15 MW and solar power plant of 6 MW, which makes the entire northern region almost self-sufficient in power. The Udaipur unit was sourcing power from the grid, but after commissioning of the integrated unit in March 2017, it sourced power from its 6 MW WHR plant. At its Durg integrated unit, the company has already commissioned 7 MW WHR plant and has a CPP of 20 MW.

 

For the three months through June 2021 on consolidated basis, profit after tax (PAT) was Rs 136 crore on revenue of Rs 1,326 crore against Rs 51 crore and Rs 912 crore, respectively, in the corresponding period previous fiscal.

Key Financial Indicators (Consolidated) – CRISIL Ratings-adjusted

Particulars

Unit

2021

2020

Revenue

Rs.Crore

4,734

4,373

Profit After Tax (PAT)

Rs.Crore

421

253

PAT Margin

%

8.9

5.8

Adjusted net debt/adjusted networth

Times

0.81

1.24

Interest coverage

Times

5.27

3.75

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Facility Type

Date of allotment

Coupon rate (%)

Maturity date

Amount (Rs.Crore)

Complexity Level

Rating

NA

Term Loan

NA

NA

31-Mar-22

4.38

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

31-Mar-22

4.37

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Dec-23

19.69

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-23

7.5

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Sept. 2025

120.0

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Sept. 2025

150.0

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Sept. 2025

130.0

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-24

31.25

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-24

12.5

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Dec-25

97.07

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-33

89.14

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Dec-33

78.75

NA

CRISIL AA/Stable

NA

External Commercial Borrowings

NA

NA

Sep-29

175.0

NA

CRISIL AA/Stable

NA

Fund-Based Facilities

NA

NA

NA

120

NA

CRISIL AA/Stable

NA

Fund-Based Facilities

NA

NA

NA

100

NA

CRISIL AA/Stable

NA

Fund-Based Facilities

NA

NA

NA

50

NA

CRISIL AA/Stable

NA

Fund-Based Facilities

NA

NA

NA

30

NA

CRISIL AA/Stable

NA

Non-Fund Based Limit

NA

NA

NA

200

NA

CRISIL A1+

NA

Non-Fund Based Limit

NA

NA

NA

200

NA

CRISIL A1+

NA

Non-Fund Based Limit

NA

NA

NA

120

NA

CRISIL A1+

NA

Non-Fund Based Limit

NA

NA

NA

115

NA

CRISIL A1+

NA

Non-Fund Based Limit

NA

NA

NA

65

NA

CRISIL A1+

NA

Non-Fund Based Limit

NA

NA

NA

150

NA

CRISIL A1+

NA

Commercial paper*

NA

NA

7-365 Days

175

Simple

CRISIL A1+

NA

Fixed Deposit

NA

NA

NA

100

Simple

FAA+/Stable

*Carved out of working capital limits

Annexure - List of entities consolidated

 

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Hansdeep Industries and Trading Co Ltd

Full consolidation

Significant operational and financial linkages

Udaipur Cement Works Ltd

Full consolidation

Significant operational and financial linkages

Ram Kanta Properties Pvt Ltd

Full consolidation

Significant operational and financial linkages

Dwarkesh Energy Ltd

Equity method

Proportionate consolidation

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1219.65 CRISIL AA/Stable   -- 05-10-21 CRISIL AA/Stable   --   -- --
Non-Fund Based Facilities ST 850.0 CRISIL A1+   -- 05-10-21 CRISIL A1+   --   -- --
Commercial Paper ST 175.0 CRISIL A1+   -- 05-10-21 CRISIL A1+ 29-09-20 CRISIL A1+ 09-09-19 CRISIL A1+ CRISIL A1+
      --   -- 15-07-21 CRISIL A1+   -- 29-05-19 CRISIL A1+ --
Fixed Deposits LT 100.0 F AA+/Stable   -- 05-10-21 F AA+/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
External Commercial Borrowings 175 State Bank of India CRISIL AA/Stable
Fund-Based Facilities 120 State Bank of India CRISIL AA/Stable
Fund-Based Facilities 100 Axis Bank Limited CRISIL AA/Stable
Fund-Based Facilities 50 Indian Bank CRISIL AA/Stable
Fund-Based Facilities 30 HDFC Bank Limited CRISIL AA/Stable
Non-Fund Based Limit 200 State Bank of India CRISIL A1+
Non-Fund Based Limit 200 Axis Bank Limited CRISIL A1+
Non-Fund Based Limit 120 Indian Bank CRISIL A1+
Non-Fund Based Limit 115 HDFC Bank Limited CRISIL A1+
Non-Fund Based Limit 65 IDBI Bank Limited CRISIL A1+
Non-Fund Based Limit 150 YES Bank Limited CRISIL A1+
Term Loan 4.37 The Jammu and Kashmir Bank Limited CRISIL AA/Stable
Term Loan 4.38 The Jammu and Kashmir Bank Limited CRISIL AA/Stable
Term Loan 19.69 The Jammu and Kashmir Bank Limited CRISIL AA/Stable
Term Loan 7.5 The Jammu and Kashmir Bank Limited CRISIL AA/Stable
Term Loan 120 Indian Bank CRISIL AA/Stable
Term Loan 150 Indian Bank CRISIL AA/Stable
Term Loan 130 Central Bank Of India CRISIL AA/Stable
Term Loan 31.25 Axis Bank Limited CRISIL AA/Stable
Term Loan 12.5 Axis Bank Limited CRISIL AA/Stable
Term Loan 97.07 State Bank of India CRISIL AA/Stable
Term Loan 89.14 Indian Bank CRISIL AA/Stable
Term Loan 78.75 Indian Bank CRISIL AA/Stable

This Annexure has been updated on 2-Mar-2022 in line with the lender-wise facility details as on 5-Oct-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
Rating Criteria for Cement Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Arpit Arora
Rating Analyst
CRISIL Ratings Limited
D:+91 22 4097 8182
Arpit.Arora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html